Annual Report Profile JAL Group Overview Consolidated Financial Highlights Consolidated Operating Highlights Message from the Group CEO Interview with the Group CEO Spreading New Wings of Trust Review of Operations Fundamental Policies and Actions Regarding Corporate Governance Management's Review and Analysis of Financial Position Consolidated Balance Sheets Consolidated Statements of Operations Consolidated Statements of Stockholder' Equity (Note8) Consolidated Statements of Cash Flows Notes to Consolidated Financial Statements Report of Independent Auditors Consolidated Subsidiaries JAL and Its Subsidiaries and Affiliates Directory JAL Group Route Network Board of Directors Investor Information

Consolidated Operating Highlights

Japan Airlines Corporation and Consolidated Subsidiaries
For the Years Ended March 31, 2005 and 2004

Years ended March 31,		2005	2004	Change (%)
Revenue passengers carried (number of passengers):	Domestic	44,705,084	46,427,218	−3.7
	International	14,743,222	11,745,032	25.5
	Total	59,448,306	58,172,250	2.2
Revenue passenger-km (1,000 passenger-km):	Domestic	33,367,574	34,627,625	−3.6
	International	68,986,317	59,159,861	16.6
	Total	102,353,891	93,787,486	9.1
Revenue passenger-load factor (%; percentage point change):	Domestic	63.7	63.9	−0.2
	International	69.3	64.6	4.7
	Total	67.4	64.3	3.1
Revenue ton-km performed (1,000 ton-km):	Domestic	2,973,756	3,050,235	−2.5
	International	11,252,602	10,032,252	12.2
	Total	14,226,358	13,082,487	8.7
Revenue weight-load factor (%; percentage point change):	Domestic	48.3	47.8	1.0
	International	67.7	64.8	4.5
	Total	62.5	59.8	4.5

Notes:
1. Ratios and percentages have been rounded to the nearest tenth of a percent.
2. Other figures less than one thousand, except for passengers carried, have been discarded.

---